Discussion about this post

User's avatar
Maksim's avatar

Hi Ben. I think you missed cost of goods sold in your EBT calculation. They are $267mln, so EBT is actually $117mln ($630 revenues - $267 COGS - $68 SG&A - $179 Interest). It changes multiples by a lot. It's not anymore 6x EBT, but rather ~20x EBT.

Also, their CAPEX for 2024 was almost $190mn. Part of that is of course growth CAPEX, but part of that is maintenance for sure (they mention it in S-1), which reduces EBT even more. Let's say 30% of CAPEX is maintenance, then we have to subtract another $57mln. So EBT is 117-57=$60mln in the end (38x multiple and only 10% margin).

michael's avatar

Ben , this is good. But I've a question which stop me , do you know if the water disposed was found leaking and damage the enviornment , who has the legal responsibility ? LB or WBI ?

I try to find this answer myself , but James also didn't mention it or it's just not important at all in your thesis ?

5 more comments...

No posts

Ready for more?